| 110 | house crew (basic crew incl. in
hourse p/r & exp)
ass't elec (in lieu of pink soundman) 1089.29 + 55.43 Sun + 350 fee + 9.5% vac |
1,637 | ||
| 112 | wardrobe daywork
32 hours @ 21.27 + 8% vacation |
735 | ||
| 113 | musicians
leader (1,160 + 50%) sideman on state (2 @ 55.93) in costume (2 @ 38.00) choreography (2 @ 38.00) instrument maintenance (2 @ 10) |
1,740 1,160 112 76 76 20 ________ |
||
| vacation (6.125%) | 3,184
195 ________ |
|||
| 3,379 | ||||
| 115 | star 1 b/r apt @ 4,500/month | 1050
525 ________ |
||
| 1575 | ||||
| Note (possibilities):
star 3 b/r apt @ 8,500/mo. in lieu of 1 b/r apt 1 star p/d @ 200 (incl. 2 kids, nanny) "Bubbie" 1 b/r apt @ 3500/month "Bubbie" p/d @ 75 |
1,983
1,400
817
525
________
|
|||
| possible NYC per diems in lieu of 1,050 line 115 |
4,725
|
|||
| 141 | union assessments
AEA pension (8% x 5,500 max/person; from .045) welfare (10 @ 103.50) ATPAM pension (8%; from .045) welfare (2 @ 136.50) annunity (5.25%) IATSE pension (6 @ 70) welfare (6 @ 150.50) annunity (>5.5% or 41.25 for 6 pinks) AF of M Local 802 pension (8%; from .045) health (2 @ 54) hospitalization (2 @ 29.91) USA pension & welfare (13%) SSDC pension health TWU Local 764 pension (6%) welfare (11% from 0.45) annunity (7.5%) |
0 1,035 0 273 188 420 903 377 0 108 60 98 145 85 81 0 76 ________ |
||
|
3,848
|
||||
| 142 | vacation & sick pay
AEA vacation (>4% or 74.60/person) sick (1 perf/4weeks up to 2,500 sal) ATPAM vacation (8.5% paid with weekly salary) sick (none) IATSE (included in weekly salaries) vacation crew (>3% or 47.50/person) vacation wardrobe (>7% or 47.50) vacation hair (>3.5% or 47.50) sick (none) AF of M Local 802 vacation (6.125% paid with weekly salary) sick fund (1%) TWU Local 764) vacation (8% paid with weekly salary) sick (1 perf per 64 worked) |
581
337
n/a n/a n/a n/a n/a n/a 34
n/a 10
________
|
||
|
961
|
||||
| 144 | star transportation
for consideration: 2 stars (sedans) @ 150/perf "Bubbie" taxis @ 15/perf |
2,400
120
________
|
||
|
2,520
|
||||
| 146 | closing costs
50,000/26 weeks 4,500 accounting/26 weeks |
1,923
173
________
|
||
|
2,096
|
||||
| 167 | royalties (12.375/13ths of 40% profit)
author director music producer the money |
6.000%
1.875%
0.500%
3.000%
1.000%
________
|
||
|
misc |
12,375%
0.625%
________
|
|||
|
13.000%
|